EstateX (ESX) - Tokenomics Investor Update

Section 01

Executive Summary

Total Supply

7.0BESX

Fixed supply - no future minting

Token Generation Event

19 Jun2025

TGE circulating: 506,761,166 (7.24%)

Current Circulating

1,134.1MESX

16.20% of total supply (Feb 2026, TGE+8)

Tokens Locked

85.79%

6,005,394,433 ESX in vesting contracts

Key Insight: With only 16.20% of supply currently circulating and the majority locked in long-term vesting schedules of up to 20 years, the ESX token structure is deliberately designed to align stakeholder incentives, reward long-term holders, and ensure price stability through controlled, predictable release mechanics.

Section 02

Token Allocation

Total Supply

7,000,000,000

ESX Tokens

Presale Investors

32.29%

2,260,086,881

Launchpad + KOL Sale

2.86%

200,050,000

Liquidity, Listing & MM

10.00%

700,000,000

Staking Rewards, Bonuses & Promotions

25.91%

1,813,847,458

Marketing, Operations & Reserves

15.09%

1,056,515,661

Team & Advisors

12.85%

899,500,000

Charitable Initiatives

1.00%

70,000,000

Investor Alignment: Over 58% of total supply is allocated to community-facing categories (Presale, Staking Rewards, and Charitable Initiatives), underscoring EstateX's commitment to broad-based participation and long-term ecosystem growth.

Section 03

TGE Unlock Schedule

Category	Allocation	TGE Unlock %	TGE Tokens
Presale Investors	2,260,086,881	5.00%	113,004,344
Launchpad + KOL Sale	200,050,000	15.00%	30,007,500
Liquidity, Listing & MM	700,000,000	50.00%	350,000,000
Staking Rewards, Bonuses & Promotions	1,813,847,458	4.02%	72,901,711
Marketing, Operations & Reserves	1,056,515,661	0.00%	0
Team & Advisors	899,500,000	0.34%	3,000,000
Charitable Initiatives	70,000,000	0.00%	0
Total TGE Unlock	7,000,000,000	8.13%	568,913,555

Controlled Launch: Only 8.13% of total supply unlocks at TGE, with the largest portion (350M) allocated to liquidity provisioning to ensure healthy trading conditions from day one. Team and advisor tokens are virtually fully locked, demonstrating strong founder commitment.

Section 04

Vesting Schedule

Lock Period

Linear Vesting

TGE Unlock

Presale Investors - 5% TGE, 3-mo lock, 9-mo vest

Lock

9-mo linear vest

Launchpad + KOL Sale - 15% TGE, 3-mo lock, 9-mo vest

Lock

9-mo linear vest

Liquidity, Listing & MM - 50% TGE, 3-mo lock, 36-mo vest

Lock

36-mo linear vest

Staking Rewards & Bonuses - Various locks, up to 20 years

Extended release - up to 20 years

Marketing, Ops & Reserves - Various, up to 7 years

Phased release - up to 7 years

Team & Advisors - 6-24 mo lock, up to 7 years vest

6-24 mo lock

Up to 7-year vest

Charitable Initiatives - 1-mo lock, 3-year vest

Lock

36-mo linear vest

TGE6 mo12 mo18 mo24 mo30 mo36 mo48 mo

Section 05

Circulating Supply Curve

Projected circulating supply as a percentage of total supply over 36 months from TGE.

TGE
Jun 2025

7.24%

TGE+3
Sep 2025

8.49%

TGE+6
Dec 2025

12.53%

TGE+9
Mar 2026

18.28%

TGE+12
Jun 2026

26.68%

TGE+18
Dec 2026

52.79%

TGE+24
Jun 2027

59.29%

TGE+30
Dec 2027

63.38%

TGE+36
Jun 2028

67.15%

Gradual Dilution: Even at the 3-year mark, only 67.15% of total supply will be in circulation. The remaining 32.85% continues to vest over subsequent years, predominantly through staking rewards - ensuring ongoing incentives for ecosystem participants well beyond the initial vesting horizon.

Section 06

Token Diffusion by Category

Cumulative token distribution across all allocation categories over 36 months from TGE, expressed as percentage of total supply (7B ESX).

Presale Investors Launchpad + KOL Liquidity, Listing & MM Staking, Rewards & Bonuses Marketing, Ops & Reserves Team & Advisors Charity

70%60%50%40%30%20%10%0%

TGE
7.2%

+3
8.5%

+6
12.5%

+9
18.3%

+12
26.7%

+18
52.8%

+24
59.3%

+30
62.8%

+36
67.2%

Diversified Distribution: The token diffusion chart illustrates how supply is distributed across multiple stakeholder categories over time. No single category dominates the release schedule, ensuring balanced market participation and reducing concentration risk. Staking rewards and community allocations represent the largest long-term release streams.

Section 07

Monthly New Token Releases

New tokens entering circulation each month as a percentage of total supply.

7.24%

TGE

0%

M1

0%

M2

0.41%

M3

1.64%

M5

1.64%

M6

2.08%

M9

3.92%

M12

3.94%

M13-15

4.73%

M16-17

4.83%

M18

1.17%

M19-21

0.74%

M25-26

0.63%

M28+

Predictable Supply Dynamics: After the initial TGE event, there is a deliberate 2-month quiet period with zero new releases, allowing the market to establish organic price discovery. Monthly releases then ramp gradually, peaking around months 16-18 before tapering to sustainable levels below 1% per month.

Section 08

Key Metrics Dashboard

TGE Unlock

568.9MESX

8.13% of total supply

1-Year Circulating

26.68%

1,867,600,000 ESX by Jun 2026

Team Lock-up

6-24months

Only 0.34% at TGE, up to 7-year vest

Staking Allocation

25.91%

1.81B ESX for long-term rewards

Longest Vesting

20years

Staking rewards - ultimate alignment

3-Year Circulating

67.15%

32.85% still vesting beyond Year 3